Costar Technologies, Inc. Announces Financial Results For the Fourth Quarter and Year Ended December 31, 2022

($ in thousands except per share amounts)

COPPELL, Texas, May 9, 2023 /PRNewswire/ — Costar Technologies, Inc. (the “Company”) (OTC Markets Group: CSTI) announced today its financial results for the fourth quarter and year ended December 31, 2022.

Financial Results for the Quarter Ended December 31, 2022

  • Revenues of $12,637, a 14.5% decrease compared to the fourth quarter of 2021.
  • Operating expenses, excluding a fourth quarter 2022 impairment loss of $2,063, were down 18.6% to $3,636, compared to $4,465 in the fourth quarter of 2021.
  • GAAP net loss of ($2,188) or ($1.33) per diluted share, compared to GAAP net loss of ($61), or ($0.04) per diluted share, in the fourth quarter of 2021.
  • Adjusted earnings of $108, or $0.07 per diluted share, compared to $286, or $0.17 per diluted share, for the quarter ended December 31, 2021. Adjusted earnings, a non-GAAP measure, is defined below.
  • Adjusted EBITDA of $424, compared to $665 for the quarter ended December 31, 2021. Adjusted EBITDA, a non-GAAP measure, is defined below.

Financial Results for the Year Ended December 31, 2022

  • Revenues of $54,184, a 2.4% increase compared to the prior year.
  • Operating expenses, excluding a fourth quarter 2022 impairment loss of $2,063, were down 6.2% to $16,508, compared to $17,600 in the prior year.
  • GAAP net loss of $2,377 or ($1.44) per diluted share, compared to GAAP net income of $4,366, or $2.64 per diluted share, in the prior year.
  • Adjusted earnings of $749, or $0.45 per diluted share, compared to ($70), or ($0.04) per diluted share, for the year ended December 31, 2021. Adjusted earnings, a non-GAAP measure, is defined below.
  • Adjusted EBITDA of $1,995, compared to $1,395 for the year ended December 31, 2021. Adjusted EBITDA, a non-GAAP measure, is defined below.

Scott Switzer, the Company’s Interim Chief Executive Officer, stated, “Year-over-year adjusted EBITDA improved 43% driven by modest revenue growth and continued discipline managing expenses. We were able to partially fulfill the backlog in the fourth quarter and still closed out the year with a healthy $4.5 million backlog. As the majority of our end users are in retail, uncertainty due to inflation and rising interest rates created a softening in demand late in the year, with some retailors fearing a potential future economic slowdown. We are confident in our team and our strategy and excited about the opportunities ahead.”

Sarah Ryder, the Company’s Chief Financial Officer, went on to say, “We have made significant headway lowering our costs to improve future results, reducing operating expenses by 6% in 2022 during an elevated inflationary period. The reduction was due in part to the closure of our Duarte and Glendale offices in 2022. The company continues to evaluate what further actions are required to drive profitability, and made the decision not to renew the lease for its San Diego facility which terminates this month. Centralizing manufacturing operations in our Coppell, Texas facility provides future operational expense savings and cost synergies. Our focus remains on reducing leverage and maximizing shareholder value.”

The Company’s independent auditors completed their analysis of the Company’s financial condition. The Independent Auditor’s Review Report, including financial statements and applicable footnote disclosures, is available on our website at www.costartechnologies.com.

Non-GAAP Financial Measures

The Company defines adjusted earnings, a non-GAAP measure, as net income (loss) excluding stock-based compensation, amortization of acquisition-related intangible assets, restructuring costs, impairment loss, revaluation of deferred tax asset, modification to inventory reserve policy, PPP loan forgiveness and Employee Retention Credits. The Company defines adjusted EBITDA, a non-GAAP measure, as earnings before interest, taxes, depreciation, amortization, stock-based compensation, restructuring costs, impairment loss, modification to inventory reserve policy, PPP loan forgiveness and Employee Retention Credits. The following tables reconcile the non-GAAP financial measures disclosed in this release to GAAP net income (loss):


Quarter
Ended
12/31/22 

Quarter
Ended
12/31/21 

Year Ended 
12/31/22

Year Ended 
12/31/21

Adjusted Earnings

108

286

749

(70)

Less:





    Stock-Based Compensation

10

(123)

(92)

(178)

    Intangible Amortization

(243)

(255)

(971)

(1,137)

    Impairment Loss

(2,063)


(2,063)


    PPP Loan Forgiveness




3,060

    Employee Retention Credits


31


2,691

Net Income (Loss)

(2,188)

(61)

(2,377)

4,366







Quarter
Ended
12/31/22 

Quarter
Ended
12/31/21 

Year Ended 
12/31/22

Year Ended 
12/31/21

Adjusted EBITDA

424

665

1,995

1,395

Less:





    Interest

(384)

(236)

(1,193)

(976)

    Income Taxes Benefit (Expense)

80

(69)

57

(120)

    Depreciation

(12)

(74)

(110)

(369)

    Intangible Amortization

(243)

(255)

(971)

(1,137)

    Stock-Based Compensation

10

(123)

(92)

(178)

    Impairment Loss

(2,063)


(2,063)


    PPP Loan Forgiveness




3,060

    Employee Retention Credits


31


2,691

Net Income (Loss)

(2,188)

(61)

(2,377)

4,366

These reconciliations of GAAP to non-GAAP measures should be considered together with the Company’s financial statements. These non-GAAP measures are not meant as a substitute for GAAP but are included solely for informational and comparative purposes. The Company’s management believes that this information can assist investors in evaluating the Company’s operational trends, financial performance, and cash generating capacity. Management believes these non-GAAP measures allow investors to evaluate the Company’s financial performance using some of the same measures as management. However, the non-GAAP financial measures should not be regarded as a replacement for (or superior to) corresponding, similarly captioned, GAAP measures.

About Costar Technologies, Inc.

Costar Technologies, Inc. develops, designs, manufactures, and distributes a range of security solution products including surveillance cameras, lenses, digital video recorders and high-speed domes. The Company also develops, designs, and distributes industrial vision products to observe repetitive production and assembly lines, thereby increasing efficiency by detecting faults in the production process. Headquartered in Coppell, Texas, the Company’s shares currently trade on the OTC Markets Group under the ticker symbol “CSTI”. Costar was ranked as the 40th largest company in a&s magazine’s Security 50 for 2020. Security 50 is an annual ranking by the magazine of the world’s largest security manufacturers in the areas of video surveillance, access control and intruder alarms, based on sales revenue.

Cautionary Statement Regarding Forward Looking Statements

This press release contains forward-looking statements, including statements regarding the Company’s ability to grow revenue and earnings, that are subject to substantial risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements, including but not limited to risks related to the ability to diversify business across vertical markets, secure new customer wins, and launch new products. You can often identify forward-looking statements by words such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “plan,” “expect,” “predict,” “potential,” or the negative of these terms or other comparable terminology. These forward-looking statements are based on management’s current expectations, but they involve risks and uncertainties. Actual results and the timing of events could differ materially from those anticipated in the forward-looking statements as a result of the risks and uncertainties.

You should not place undue reliance on any forward-looking statements. The Company assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions, or changes in other factors affecting forward-looking information, except to the extent required by applicable laws.

COSTAR TECHNOLOGIES, INC. AND SUBSIDIARIES  

















CONSOLIDATED BALANCE SHEETS








(AMOUNTS SHOWN IN THOUSANDS)





















December 31, 2022


December 31, 2021










ASSETS












Current assets








   Cash and cash equivalents



$

1


$

4

   Accounts receivable, less allowance for doubtful accounts






      of $201 and $205, respectively


6,016



6,544

   Inventories




15,110



15,069

   Prepaid expenses and other current assets



3,132



3,562

                    Total current assets




24,259



25,179










Non-current assets









   Property and equipment, net




52



164

   Intangible assets, net




4,303



5,274

   Goodwill





3,511



5,574

   Right of use assets, net




1,110



1,214

   Other non-current assets




21



114

                    Total non-current assets



8,997



12,340

                    Total assets



$

33,256


$

37,519











LIABILITIES AND STOCKHOLDERS’ EQUITY

























Current liabilities








   Accounts payable



$

4,460


$

6,935

   Accrued expenses and other current liabilities


2,852



3,894

   Line of credit




11,907



9,337

   Current maturities of long-term debt, net of unamortized 






       financing fees




2,021



2,807

   Current maturities of lease liabilities



511



732

                    Total current liabilities



21,751



23,705










Long-Term liabilities








   Deferred tax liability




93



179

   Non-current maturities of lease liabilities



667



608

                    Total long-term liabilities


760



787

                    Total liabilities




22,511



24,492










Stockholders’ Equity








   Preferred stock








   Common stock




3



3

   Additional paid-in capital




157,994



157,899

   Accumulated deficit




(142,731)



(140,354)

Less common stock held in treasury, at cost



(4,521)



(4,521)

                    Total stockholders’ equity



10,745



13,027

                    Total liabilities and stockholders’ equity

$

33,256


$

37,519

COSTAR TECHNOLOGIES, INC. AND SUBSIDIARIES  





























CONSOLIDATED STATEMENTS OF OPERATIONS

(AMOUNTS SHOWN IN THOUSANDS, EXCEPT NET INCOME PER SHARE)





















For the Three Months Ended December 31,



For the Years Ended December 31,





2022


2021


2022


2021
















Net revenues



$

12,637


$

14,779


$

54,184


$

52,924

Cost of revenues




8,821



10,101



36,901



35,580
















Gross profit




3,816



4,678



17,283



17,344

Selling, general and administrative expenses



3,173



3,734



14,487



14,512

Engineering and development expense



463



731



2,021



3,088

Goodwill impairment loss




2,063






2,063









5,699



4,465



18,571



17,600

Income (Loss) from operations



(1,883)



213



(1,288)



(256)
















Other income (expenses)















Interest expense




(384)



(236)



(1,193)



(976)


Other income (expense), net



(1)



31



47



5,718

Total other income (expenses), net



(385)



(205)



(1,146)



4,742
















Income (loss) before taxes




(2,268)



8



(2,434)



4,486

Current income tax (benefit) expense



6



6



29



57

Deferred income tax expense (benefit)



(86)



63



(86)



63
















Net income (loss)



$

(2,188)


$

(61)


$

(2,377)


$

4,366































Net income (loss) per share:














Basic



$

(1.33)


$

(0.04)


$

(1.44)


$

2.65

















Diluted



$

(1.33)


$

(0.04)


$

(1.44)


$

2.64
















Weighted average shares outstanding:














Basic




1,649



1,652



1,652



1,650

















Diluted




1,649



1,652



1,652



1,655

SOURCE Costar Technologies, Inc.

LEAVE A REPLY

Please enter your comment!
Please enter your name here